Stake Engine · Payout Model
Payout Calculator
Studio · Emerald
Style
Palette
Surprise me
Reset
Lock this theme — otherwise every visit opens on a new one
Compare the 7.5% Guaranteed model side by side with the 10% GGR revenue share.
Calculator
Compare
Total Wagered
shared across both models
$
000
$100K
$250K
$500K
$1M
$2.5M
$5M
Max wager cap of $100B reached
7.5% Guaranteed
Game RTP
%
90%
92%
94%
96.70%
You receive
editable
Guaranteed, regardless of actual player outcomes. Type a payout here to back-solve the wager.
$1,000,000
×
4.0% edge
=
$40,000 GGR
×
7.5%
=
$3,000
Expected GGR
$40,000.00
Gross 7.5% payment
$3,000.00
10% GGR
Actual RTP This Period
%
50%
125%
200%
You receive
editable
Based on this period's actual GGR.
$1,000,000
×
4.0% edge
=
$40,000 GGR
×
10%
=
$4,000
Actual GGR
$40,000.00
This period's 10%
$4,000.00
+ Add Game
2 / 6 games
7
8
9
4
5
6
1
2
3
0
00
000
.
⌫
✕
Profit / Loss comparison